Model scenarios and draft LOIs with guardrails.

Adjust assumptions, compare outcomes, and export IC-ready outputs. Approvals required before any send.

Scenario modeling

Edit assumptions and compare outputs.

Cap rate

Lot count

Purchase timeline

Base

95% occ

Rent $420

NOI $316,008

Value @ cap: $3,511,200

Upside

97% occ

Rent $470

NOI $380,768

Value @ cap: $4,230,752

Conservative

90% occ

Rent $390

NOI $262,829

Value @ cap: $2,920,320

LOI draft

Editable text with approval controls.

Controls

Legal + IC approvals required before send. All changes logged with version history.